8555-R1_MSA_November2023_Insert
$32,000.00 $32,000.00 2023 Municipal Grant Program Snowmobile Program County Summary $49,052.50 $49,052.50
Franklin Avon 1
70%
North Franklin Snowmobile Club
57 57
$70,075.00 $70,075.00
$22,400.00 $22,400.00
$392.98 $392.98
$41,415.00 $41,415.00
$726.58 $726.58
$22,400.00 $22,400.00 CHECK AMT/ST SHARE $16,728.25 $16,728.25 $9,506.00 $9,506.00 $6,370.00 $6,761.30 $4,410.00 $10,780.00 $6,761.30 $2,800.00 $1,317.23 $2,476.60 $6,593.83 $65,100.00 $65,100.00
Avon Totals:
$23,897.50 $23,897.50 TOTAL EXPEND REPORTED
COST PER MILE
Carrabassett Valley COUNTY TOWN STATE SHARE 70% 2 J V Wing Snowmobile Club
MILES REQUESTED AMT
$67,935.00 $67,935.00 POTENTIAL GRANT
$40,000.00 $40,000.00 APPROVED COST
$28,000.00 $28,000.00 APPROVED GRANT
$583.33 $583.33 GRANT PER MILE
48 48
$97,050.00 $97,050.00
$497.86 $497.86
Carrabassett Valley Totals:
Carthage Androscoggin Leeds 1 3
70% 70%
Webb River Valley Snowmobile Club Hillside Family Riders Snowmobile Club Carthage Totals: Jug Hill Riders
13 13 13
$15,461.00 $15,461.00 $12,139.00 $13,057.00 $5,051.00 $33,351.00 $14,300.00 $2,230.00 $18,720.00 $14,741.55 $13,028.00 $9,206.00 $36,975.55 $193,000.00 $193,000.00 $5,241.00 $23,141.00 $5,869.00 $105,679.57 $70,326.55
$10,822.70 $10,822.70 $8,497.30 $9,139.90 $3,535.70 $23,345.70 $10,010.00 $1,561.00 $13,104.00 $10,319.08 $9,119.60 $6,444.20 $25,882.88 $135,100.00 $135,100.00 $3,668.70 $16,198.70 $4,108.30 $73,975.70 $49,228.58
$13,580.00 $13,580.00 $9,100.00 $6,300.00 $6,300.00 $21,700.00 $14,300.00 $2,230.00 $16,530.00 $4,000.00 $4,000.00 $7,000.00 $15,000.00 $93,000.00 $93,000.00 $5,241.00 $15,150.00 $5,869.00 $97,688.57 $36,700.00
$9,506.00 $9,506.00 $6,370.00 $4,410.00 $4,410.00 $15,190.00 $10,010.00 $1,561.00 $11,571.00 $2,800.00 $2,800.00 $4,900.00 $10,500.00 $65,100.00 $65,100.00 $3,668.70 $10,605.00 $4,108.30 $68,382.00 $25,690.00
$731.23 $731.23 $490.00 $490.00 $490.00 $490.00 $357.50 $260.17 $340.32 $350.00 $350.00 $306.25 $328.12 $434.00 $434.00
$17,702.11 $17,702.11 $15,509.50 $9,659.00 $13,569.59 $29,079.09 $9,659.00 $4,971.00 $1,881.75 $3,538.00 $10,390.75 $132,563.65 $132,563.65 $3,093.67 $4,544.00 $4,687.00 $12,324.67 $39,469.84
$1,361.70 $1,361.70 $1,193.04
9 9
Chesterville
70%
4
Leeds Stump-Thumpers S.C.
$1,507.73
Leeds Totals:
Country Ramblers
28 31
$344.96 $938.04
Vienna Mountaineers Snowmobile Club
6
Chesterville Totals: Sabattus Sabattus Mountaineers
70%
2
34
$284.09 $621.38 $235.22 $221.13 $324.71 $883.76 $883.76 $206.24 $267.29 $275.71 $251.52 $626.51
8 8
Eustis
70%
5
Arnold Trail Snowmobile Network Inc. Wales Ridge Runners Snowmobile Club, Cochnewagan Trailblazers S.C.
150 150 16 32
Eustis Totals: Sabattus Totals:
Farmington Androscoggin TOTALS: 6
70%
63
$407.78
$17,373.83
Northern Lites Snowmobile Club Shiretown Riders Snowmobile Club
15 17 17 49
$244.58 $623.82 $241.66
$2,165.57 $3,180.80 $3,280.90 $8,627.27
New Sharon Snow Riders
Farmington Totals:
$1,395.55
Jay
70%
7
Andy Valley Riders
25 25
$18,560.00 $18,560.00
$12,992.00 $12,992.00
$11,500.00 $11,500.00
$8,050.00 $8,050.00
$322.00 $322.00
$7,697.83 $7,697.83
$307.91 $307.91
$5,388.48 $5,388.48
Jay Totals:
Kingfield
70%
8
Sno Wanderers
47 47
$82,975.00 $82,975.00
$58,082.50 $58,082.50
$33,000.00 $33,000.00
$23,100.00 $23,100.00
$491.49 $491.49
$46,600.00 $46,600.00
$991.49 $991.49
$23,100.00 $23,100.00 CHECK AMT/ST SHARE CHECK AMT/ST SHARE $90,090.00 $90,090.00 $14,035.00 $14,035.00 $14,035.00 $14,035.00 $20,657.75 $20,657.75 $20,657.75 $20,657.75 CHECK AMT/ST SHARE $12,040.00 $12,040.00 $12,040.00 $12,040.00 $294,434.05 $294,434.05 $14,035.00 $14,035.00 $7,700.00 $7,700.00 $7,700.00 $7,700.00 $20,657.75 $12,040.00 $12,040.00 $7,700.00 $7,700.00 $20,657.75 $294,434.05
Kingfield Totals:
Rangeley COUNTY TOWN STATE SHARE COUNTY TOWN STATE SHARE 70% 9 Rangeley Lakes Snowmobile Club Rangeley Totals:
$274,348.20 $274,348.20 TOTAL EXPEND REPORTED TOTAL EXPEND REPORTED
$1,714.68 $1,714.68 COST PER MILE COST PER MILE
160 160 MILES REQUESTED AMT $391,390.00 $391,390.00 MILES REQUESTED AMT
$273,973.00 $273,973.00 POTENTIAL GRANT POTENTIAL GRANT
$128,700.00 $128,700.00 APPROVED COST APPROVED COST
$90,090.00 $90,090.00 APPROVED GRANT APPROVED GRANT
$563.06 $563.06 GRANT PER MILE GRANT PER MILE
Strong Strong
70% 70%
10 10
Municipal Grant County Summary 2023 21 $30,130.00
Wednesday, November 1, 2023
Page 6 of 18
Narrow Gauge Snowmobile Club Narrow Gauge Snowmobile Club
$21,091.00 $21,091.00 $21,091.00 $21,091.00 $26,400.00 $26,400.00 $26,400.00 $26,400.00
$20,050.00 $20,050.00 $20,050.00 $20,050.00 $37,700.00 $37,700.00 $37,700.00 $37,700.00
$14,035.00 $14,035.00 $14,035.00 $14,035.00 $26,390.00 $26,390.00 $26,390.00 $26,390.00
$668.33 $668.33 $668.33 $668.33 $471.25 $471.25 $471.25 $471.25
$21,161.80 $21,161.80 $21,161.80 $21,161.80 $26,727.50 $26,727.50 $26,727.50 $26,727.50
$1,007.70 $1,007.70 $1,007.70 $1,007.70
Strong Totals:
21 21
$30,130.00 $30,130.00
Wednesday, November 1, 2023 Strong Totals:
Municipal Grant County Summary 2023 70% $30,130.00 21
Page 1 of 18
Weld Weld
11 11
70%
Weld Winter Wildcats Weld Winter Wildcats
56 56 56 56 33 33 33 33 11 11 11 11 21 56 56 35 35 35 35 33 33 46 46 21
$37,714.29 $37,714.29 $37,714.29 $37,714.29
$477.28 $477.28 $477.28 $477.28
Weld Totals: Weld Totals:
Wilton Wilton
70% 70%
12 12
$18,231.50 $18,231.50 $18,231.50 $18,231.50 TOTAL EXPEND REPORTED $632,328.76 $632,328.76 $21,161.80 $21,161.80
$552.47 $552.47 $552.47 $552.47 COST PER MILE
Woodland Wanderers Woodland Wanderers COUNTY TOWN STATE SHARE
$25,535.00 $25,535.00 $25,535.00 $25,535.00 MILES REQUESTED AMT 693 $1,086,289.86 693 $1,086,289.86
$17,874.50 $17,874.50 $17,874.50 $17,874.50 POTENTIAL GRANT
$17,200.00 $17,200.00 $17,200.00 $17,200.00 APPROVED COST $540,948.57 $540,948.57 $20,050.00 $20,050.00
$12,040.00 $12,040.00 $12,040.00 $12,040.00 APPROVED GRANT $378,663.99 $378,663.99 $14,035.00 $14,035.00
$364.85 $364.85 $364.85 $364.85 GRANT PER MILE
Wilton Totals: Wilton Totals: Franklin TOTALS: Franklin TOTALS: Strong 10
$760,402.89 $760,402.89 $21,091.00 $21,091.00 $13,317.50 $13,317.50 $13,317.50 $13,317.50 $26,400.00 $26,400.00 $11,795.00 $11,795.00 $11,795.00 $11,795.00 $17,874.50 $17,874.50 $25,112.50 $25,112.50 $760,402.89
$546.41 $546.41 $668.33 $668.33 $369.09 $369.09 $369.09 $369.09 $471.25 $471.25 $220.00 $220.00 $220.00 $220.00 $364.85 $364.85 $255.65 $255.65 $546.41
$912.45 $912.45
70%
Kennebec Kennebec
Narrow Gauge Snowmobile Club
$19,025.00 $19,025.00 $19,025.00 $19,025.00 $30,130.00 $37,714.29 $37,714.29 $16,850.00 $16,850.00 $16,850.00 $16,850.00 $25,535.00 $25,535.00 $35,875.00 $35,875.00 $30,130.00
$1,007.70 $1,007.70
Vassalboro Vassalboro Strong Totals:
70% 70% 70% 70% 70% 70%
1 1
Kennebec Valley Trail Riders Kennebec Valley Trail Riders
$5,800.00 $5,800.00 $5,800.00 $5,800.00 $37,700.00 $37,700.00 $11,000.00 $11,000.00 $11,000.00 $11,000.00 $17,200.00 $17,200.00 $16,800.00 $16,800.00 $540,948.57
$4,060.00 $4,060.00 $4,060.00 $4,060.00 $26,390.00 $26,390.00 $7,700.00 $7,700.00 $7,700.00 $7,700.00 $12,040.00 $12,040.00 $11,760.00 $11,760.00 $378,663.99
Weld
11
Vassalboro Totals: Vassalboro Totals: Weld Winter Wildcats Winthrop Winthrop Weld Totals: Winthrop Totals: Winthrop Totals: Wilton Woodland Wanderers Wilton Totals:
$16,349.50 $16,349.50 $16,349.50 $16,349.50 $26,727.50 $18,231.50 $18,231.50 $16,349.50 $16,349.50 $632,328.76 $26,727.50
$467.13 $467.13 $467.13 $467.13 $477.28 $552.47 $552.47 $355.42 $355.42 $912.45 $477.28
2 2
Hillandalers Snowmobile Club Hillandalers Snowmobile Club
12
Kennebec TOTALS: Kennebec TOTALS: Franklin TOTALS:
693 $1,086,289.86
Kennebec
Vassalboro
70%
1
Kennebec Valley Trail Riders
11 11
$19,025.00 $19,025.00
$13,317.50 $13,317.50
$5,800.00 $5,800.00
$4,060.00 $4,060.00
$369.09 $369.09
Vassalboro Totals:
Winthrop
70%
2
Hillandalers Snowmobile Club
35 35
$16,850.00 $16,850.00
$11,795.00 $11,795.00 POTENTIAL GRANT $25,112.50
$11,000.00 $11,000.00 APPROVED COST $16,800.00
$7,700.00 $7,700.00
$220.00 $220.00
$16,349.50 $16,349.50 TOTAL EXPEND REPORTED $16,349.50
$467.13 $467.13 COST PER MILE $355.42
$7,700.00 $7,700.00 CHECK AMT/ST SHARE $7,700.00
Winthrop Totals: COUNTY TOWN STATE SHARE Kennebec TOTALS:
46 MILES REQUESTED AMT $35,875.00
$11,760.00 APPROVED GRANT
$255.65 GRANT PER MILE
Oxford
Andover
70%
1
Wednesday, November 1, 2023 Wednesday, November 1, 2023 Snow Valley Sno-Goers Andover Totals:
23
$29,358.75
$20,551.12 $20,551.12
$19,400.00 $19,400.00
$13,580.00 $13,580.00
$590.43 $590.43
$22,790.11 $22,790.11
$990.87 $990.87
$13,580.00 $13,580.00
Municipal Grant County Summary 2023 Municipal Grant County Summary 2023 $29,358.75 23
Page 7 of 18 Page 7 of 18
Bethel
70%
2
Green Stock Snow Sports
56 56
$63,316.10 $63,316.10
$44,321.27 $44,321.27
$40,000.00 $40,000.00
$28,000.00 $28,000.00
$500.00 $500.00
$44,282.15 $44,282.15
$790.75 $790.75
$28,000.00 $28,000.00
Bethel Totals:
Buckfield
70%
3
Streaked Mountaineers
20 20
$33,965.00 $33,965.00
$23,775.50 $23,775.50
$29,300.00 $29,300.00
$20,510.00 $20,510.00
$1,025.50 $1,025.50
$30,296.71 $30,296.71
$1,514.84 $1,514.84
$20,510.00 $20,510.00
Buckfield Totals:
Canton
70%
4
Canton Hi-Riders
32
$38,730.00
$27,111.00 $27,111.00
$15,400.00 $15,400.00
$10,780.00 $10,780.00
$336.88 $336.87
$19,195.00 $19,195.00
$599.84 $599.84
$10,780.00 $10,780.00
Wednesday, November 1, 2023 Canton Totals:
Municipal Grant County Summary 2023 $38,730.00 32
Page 7 of 18
Denmark
70%
5
8
m b e r
e
2 0 2 3 l M S A G r a n t I 52 $17,480.00 $17,480.00 52
o v
Denmark Draggers
n s $12,236.00 $12,236.00 e r t
$14,300.00 $14,300.00
$10,010.00 $10,010.00
$192.50 $192.50
$15,422.93 $15,422.93
$296.59 $296.59
$10,010.00 $10,010.00
N
Denmark Totals:
Dixfield
70%
6
Poodunck Snowmobile Club
16 16
$17,555.00 $17,555.00
$12,228.50 $12,288.50
$17,200.00 $17,200.00
$12,040.00 $12,040.00
$752.50 $752.50
$23,225.00 $23,225.00
$1,451.56 $1,451.56
$12,040.00 $12,040.00
Dixfield Totals:
Fryeburg
70%
7
Made with FlippingBook - professional solution for displaying marketing and sales documents online