8555-R1_MSA_November2023_Insert

2023 Municipal Grant Program Snowmobile Program County Summary POTENTIAL GRANT APPROVED COST

TOTAL EXPEND REPORTED TOTAL EXPEND REPORTED $9,890.00

COST PER MILE

CHECK AMT/ST SHARE CHECK AMT/ST SHARE $6,923.00 $6,923.00 $6,370.00 $15,620.89 $15,620.89 $4,410.00 $10,780.00 $16,800.00 $2,800.00 $1,317.23 $2,476.60 $6,593.83 $23,100.00 $23,100.00 $17,373.83 $5,295.33 $26,600.00 $13,300.00 $41,650.00 $33,600.00 $54,495.00 $174,940.33 $83,300.00 $83,300.00 CHECK AMT/ST SHARE

COUNTY TOWN STATE SHARE

MILES REQUESTED AMT

APPROVED GRANT

GRANT PER MILE

COST PER MILE $366.30

COUNTY TOWN STATE SHARE Palmyra 70% 10 Palmyra Snowmobile Club

MILES REQUESTED AMT $10,570.00

POTENTIAL GRANT $7,399.00

APPROVED COST $10,000.00

APPROVED GRANT $7,000.00

GRANT PER MILE $259.26

27 27

Palmyra Totals:

$10,570.00

$7,399.00

$10,000.00

$7,000.00

$259.26

$9,890.00

$366.30

Androscoggin Leeds 1 Pittsfield 11

70% 70%

Pittsfield Driftbusters

13 73 73

$12,139.00 $13,057.00 $5,051.00 $33,351.00 $47,061.00 $47,061.00 $49,767.00 $49,767.00 $14,741.55 $13,028.00 $9,206.00 $36,975.55 $48,125.00 $48,125.00 $70,326.55 $18,975.00 $79,512.00 $39,900.00 $79,190.00 $98,765.00 $130,550.00 $446,892.00

$8,497.30 $9,139.90 $3,535.70 $23,345.70 $32,942.70 $32,942.70 $34,836.90 $34,836.90 $10,319.08 $9,119.60 $6,444.20 $25,882.88 $33,687.50 $33,687.50 $49,228.58 $13,282.50 $55,658.40 $27,930.00 $55,433.00 $69,135.50 $91,385.00 $312,824.39

$9,100.00 $6,300.00 $6,300.00 $21,700.00 $29,000.00 $29,000.00 $24,000.00 $24,000.00 $4,000.00 $4,000.00 $7,000.00 $15,000.00 $33,000.00 $33,000.00 $36,700.00 $14,300.00 $38,000.00 $19,000.00 $59,500.00 $48,000.00 $77,850.00 $256,650.00

$6,370.00 $4,410.00 $4,410.00 $15,190.00 $20,300.00 $20,300.00 $16,800.00 $16,800.00 $2,800.00 $2,800.00 $4,900.00 $10,500.00 $23,100.00 $23,100.00 $25,690.00 $10,010.00 $26,600.00 $13,300.00 $41,650.00 $33,600.00 $54,495.00 $179,655.00

$490.00 $490.00 $490.00 $490.00 $278.08 $278.08 $258.46 $258.46 $350.00 $350.00 $306.25 $328.12 $607.89 $607.89 $407.78 $455.00 $665.00 $233.33 $650.78 $610.91 $672.78 $563.18

$15,509.50 $22,315.55 $22,315.55 $13,569.59 $29,079.09 $31,851.45 $4,971.00 $1,881.75 $3,538.00 $10,390.75 $37,831.96 $37,831.96 $39,469.84 $7,564.75 $56,280.00 $25,552.03 $69,658.00 $49,209.10 $96,365.50 $304,659.38

$305.69

Hillside Family Riders Snowmobile Club Pittsfield Totals:

$1,193.04 $305.69

Jug Hill Riders

9 9

Skowhegan

70%

12

Leeds Stump-Thumpers S.C.

$1,507.73

Leeds Totals:

Skowhegan Sno-Hawks

31 65 65

$938.04 $490.02 $621.38 $235.22 $221.13 $324.71 $995.58 $995.58

Sabattus Skowhegan Totals:

70% 70%

2

Solon

13

Sabattus Mountaineers Solon Snow Hawks Wales Ridge Runners Snowmobile Club,

8 8

16 32 38 38 63 22 40 57 64 55 81

Cochnewagan Trailblazers S.C.

Sabattus Totals: Solon Totals: Somerset Androscoggin TOTALS: AC Lineriders 14

70%

$626.51 $343.85

Blue Ridge Riders S.C., Inc. Lexington Highlanders S.C., Inc. Pittston Farm Recreation Club

$1,407.00

$448.28

$1,088.41

Taunton-Raynham Boundary Riders S.C.

$894.71

Coburn Summit Riders

$1,189.70

Somerset Totals:

319

$955.05

The Forks

70%

15

Forks Area Recreation Club

85 85

$119,013.00 $119,013.00

$83,309.10 $83,309.10 POTENTIAL GRANT $915,413.08

$119,000.00 $119,000.00 APPROVED COST $803,125.00

$83,300.00 $83,300.00 APPROVED GRANT $562,187.49

$980.00 $980.00 GRANT PER MILE $513.88

$119,286.01 $119,286.01 TOTAL EXPEND REPORTED $900,253.57

$1,403.36 $1,403.36 COST PER MILE $822.90

The Forks Totals: COUNTY TOWN STATE SHARE Somerset TOTALS:

1094 $1,307,733.00 MILES REQUESTED AMT

$547,382.74

Waldo

Belmont

70%

1

Tri Town Snow Riders

36 36

$25,345.00 $25,345.00

$17,741.50 $17,741.50

$14,300.00 $14,300.00

$10,010.00 $10,010.00

$278.06 $278.06

$11,137.50 $11,137.50

$309.38 $309.38

$7,796.25 $7,796.25

Belmont Totals:

Brooks

70%

2

Harvest Valley Snowmobile Club

19 19

$13,808.50 $13,808.50

$9,665.95 $9,665.95

$7,000.00 $7,000.00

$4,900.00 $4,900.00

$257.89 $257.89

$3,656.00 $3,656.00

$192.42 $192.42

$2,559.20 $2,559.20

Municipal Grant County Summary 2023

Wednesday, November 1, 2023 Brooks Totals:

Page 1 of 18

Jackson

70%

3

Municipal Grant County Summary 2023

Wednesday, November 1, 2023 Jackson Wheel-n-Ski

Page 16 of 18

16 16

$8,750.00 $8,750.00

$6,125.00 $6,125.00

$6,700.00 $6,700.00

$4,690.00 $4,690.00

$293.13 $293.12

Jackson Totals:

Knox

70%

4

Frye Mountain Riders

0 0

$0.00 $0.00

$0.00 $0.00

$0.00 $0.00

$0.00 $0.00

#Num!

$0.00 $0.00

Knox Totals:

$0.00

Liberty

70%

5

Palermo Snowmobile Club, Inc.

23 23

$36,245.00 $36,245.00

$25,371.50 $25,371.50

$20,550.00 $20,550.00

$14,385.00 $14,385.00

$625.43 $625.43

$27,456.00 $27,456.00

$1,193.74 $1,193.74

$14,385.00 $14,385.00

Liberty Totals:

Unity

70%

6

Snow-Dusters

32 32

$52,737.00 $52,737.00

$36,915.90 $36,915.90 POTENTIAL GRANT $95,819.85

$52,737.00 $52,737.00 APPROVED COST $101,287.00

$36,915.90 $36,915.90 APPROVED GRANT $70,900.90

$1,153.62 $1,153.62 GRANT PER MILE $562.71

$43,762.00 $43,762.00 TOTAL EXPEND REPORTED $86,011.50

$1,367.56 $1,367.56 COST PER MILE $682.63

$30,633.40 $30,633.40 CHECK AMT/ST SHARE $55,373.85

Unity Totals:

Waldo TOTALS: COUNTY TOWN STATE SHARE

126 MILES REQUESTED AMT $136,885.50

Washington

Baileyville

70%

1

St. Croix Trail Riders Baileyville Totals:

44 44

$15,869.00 $15,869.00

$11,108.30 $11,108.30

$12,000.00 $12,000.00

$8,400.00 $8,400.00

$190.91 $190.91

$10,764.01 $10,764.01

$244.64 $244.64

$7,534.81 $7,534.81

Calais

70%

2

Sunrise Snowmobilers

16 16

$31,900.00 $31,900.00

$22,330.00 $22,330.00

$10,000.00 $10,000.00

$7,000.00 $7,000.00

$437.50 $437.50

$6,487.12 $6,487.12

$405.45 $405.45

$4,540.98 $4,540.98

Calais Totals:

Crawford (Alexander)

70%

3

Breakneck Mountain Sno Riders Inc Crawford (Alexander) Totals:

40 40

$22,410.00 $22,410.00

$15,687.00 $15,687.00

$17,500.00 $17,500.00

$12,250.00 $12,250.00

$306.25 $306.25

$12,269.18 $12,269.18

$306.73 $306.73

$8,588.43 $8,588.43

Wednesday, November 1, 2023 Crawford (Beddington) 4

70%

Municipal Grant County Summary 2023

Page 17 of 18

Airline Riders Snowmobile Club, Inc. Crawford (Beddington) Totals:

76 76

$38,110.00 $38,610.00

$27,027.00 $27,027.00

$25,000.00 $25,000.00

$17,500.00 $17,500.00

$230.26 $230.26

$11,783.60 $11,783.60

$155.05 $155.05

$8,248.52 $8,248.52

Grand Lake Stream

70%

5

Grand Lake Snowmobile Club, Inc. Grand Lake Stream Totals:

43 43

$23,565.00 $23,565.00

$16,495.50 $16,495.50

$14,300.00 $14,300.00

$10,010.00 $10,010.00

$232.79 $232.79

$10,230.11 $10,230.11

$237.91 $237.91

$7,161.09 $7,161.08

Machias

70%

6

Ellsworth Snowmobile Club

12 17 51 37

$6,750.00 $24,715.00 $36,890.00 $42,892.98 $111,247.98

$4,725.00 $17,300.50 $25,823.00 $30,025.08 $77,873.58

$5,500.00 $11,700.00 $17,900.00 $23,800.00 $58,900.00

$3,850.00 $8,190.00 $12,530.00 $16,660.00 $41,230.00

$320.83 $481.76 $245.69 $450.27 $352.39

$3,795.00 $9,350.00 $6,726.20 $18,477.00 $38,348.20

$316.25 $550.00 $131.89 $499.38 $327.76

$2,656.50 $6,545.00 $4,708.34 $12,933.90 $26,843.74

Dennysville Snowmobile & ATV Club

Narraguagus Snowmobile Club

Down East Trail Riders

Machias Totals:

117

Washington TOTALS:

336

$243,601.98

$170,521.38

$137,700.00

$96,390.00

$286.87

$89,882.22

$267.51

$62,917.55

GRAND TOTALS:

7369 $8,168,524.65

$5,717,967.16 $4,793,230.57 $3,355,261.34

$455.32

$5,697,501.72

$773.17

$3,126,494.23

12

m b e r

e

2 0 2 3 l M S A G r a n t I

o v

N

e r t

n s