8331_NewGloucester_2021-2022_AnnualReport_Web
ANNUAL REPORT
ANNUAL REPORT
ANNUAL REPORT
NEW GLOUCESTER CEMETERY ASSOCIATION Period beginning 7/1/21 ending 6/30/2022
NEW GLOUCESTER CEMETERY ASSOCIATION Period beginning 7/1/21 ending 6/30/2022
NEW GLOUCESTER CEMETERY ASSOCIATION Period beginning 7/1/21 ending 6/30/2022
OPENING BALANCE NING BALANCE
$ 33,355.09
OPENING BALANCE
$ 33,355.09
$ 33,355
RECEIPTS
EIPTS
RECEIPTS
Interest
$ $ $ $ $ $ $ $
5,447.85
est
Interest
$ $ $ $ $ $ $ $
5,447.85
$ $ $ $ $ $ $ $
5,447.85
Flower Fund Interest
23.32
er Fund Interest
Flower Fund Interest
23.32
23.32
Opening Graves
15,700.00 27,000.00 28,200.00
ing Graves
Opening Graves
15,700.00 27,000.00 28,200.00
15,700.00 27,000.00 28,200.00
Sale of Cemetery Lots
of Cemetery Lots
Sale of Cemetery Lots
Town of New Gloucester Appropriation Annual Care Pineland Cemetery Maintenance (Interest) of New Gloucester Appropriation Annual Care and Cemetery Maintenance (Interest)
Town of New Gloucester Appropriation Annual Care Pineland Cemetery Maintenance (Interest)
62.56 78.00
62.56 78.00
62.56 78.00
Miscellaneous Income llaneous Income
Miscellaneous Income
Donation
300.00
tion
Donation
300.00
300.00
Prepaid Burial PLUS TOTAL RECEIPTS d Burial S TOTAL RECEIPTS
Prepaid Burial PLUS TOTAL RECEIPTS
$ 76,811.73
$ 76,811.73
$ 76,811.73
$ 76,811.73 $ 76,811.73
$ 76,811
DISBURSEMENTS Labor
BURSEMENTS r
DISBURSEMENTS Labor Cemetery Maintenance
$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $
32,379.00 4,825.00
Cemetery Maintenance
Cemetery Maintenance
$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $
32,379.00 4,825.00
$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $
32,379.00 4,825.00
Accounting
Accounting
Accounting
Cemetery Computer Data Entry
-
Cemetery Computer Data Entry
Cemetery Computer Data Entry
-
-
Taxes:
:
Taxes:
Social Security & Medicare Expense
2,674.18
Social Security & Medicare Expense
Social Security & Medicare Expense
2,674.18
2,674.18
Federal Unemployment
91.07
Federal Unemployment
Federal Unemployment
91.07
91.07
State of Maine Unemployment
169.49 14.12 26.24
State of Maine Unemployment
State of Maine Unemployment
169.49 14.12 26.24
169.49 14.12 26.24
State of Maine CSSF State of Maine UPAF
State of Maine CSSF State of Maine UPAF
State of Maine CSSF State of Maine UPAF
Insurance
ance
Insurance
Workers' Compensation
2,895.00 1,049.00
Workers' Compensation
Workers' Compensation
2,895.00 1,049.00
2,895.00 1,049.00
General Liability/Property/ Equipment Repairs/Maintenance/Equipment General Liability/Property/ Equipment Capital Repairs to New Gloucester Cemetery 's
Repairs/Maintenance/Equipment rs/Maintenance/Equipment al Repairs to New Gloucester Cemetery 's Capital Repairs to New Gloucester Cemetery 's General Liability/Property/ Equipment
677.34
677.34
677.34
3,407.65
3,407.65
3,407.65
Gas and Diesel
596.62
nd Diesel
Gas and Diesel
596.62
596.62
Mileage
1,496.46 796.11 54.31 398.38 357.20 486.86
ge
Mileage
1,496.46 796.11 54.31 398.38 357.20 486.86
1,496.46 796.11 54.31 398.38 357.20 486.86
Office Supplies and Postage Computer Program Renewal Fee Laptop Upgrade and Cloud Backup e Supplies and Postage puter Program Renewal Fee p Upgrade and Cloud Backup
Office Supplies and Postage Computer Program Renewal Fee Laptop Upgrade and Cloud Backup
Geraniums
niums
Geraniums
Flags for Memorial 2021 Veteran Flag Holders Miscellaneous Expense Annual Meeting Expenses for Memorial 2021 an Flag Holders llaneous Expense al Meeting Expenses e Cemetery Association Dues
Flags for Memorial 2021 Veteran Flag Holders Miscellaneous Expense Annual Meeting Expenses
45.79 75.00
45.79 75.00
45.79 75.00
Steel for Flag Holder Rods
Steel for Flag Holder Rods
Steel for Flag Holder Rods
240.00 50.00
240.00 50.00
240.00 50.00
Maine Cemetery Association Dues Perpetual Care Fund - Percent of lot sales LESS TOTAL DISBURSEMENTS tual Care Fund - Percent of lot sales S TOTAL DISBURSEMENTS
Maine Cemetery Association Dues Perpetual Care Fund - Percent of lot sales LESS TOTAL DISBURSEMENTS
4,650.00
4,650.00
4,650.00
$ 57,454.82 57,454.82 $
$ 57,454.82 57,454.82 $
$ 57,454.82 57,454 $
TOTAL 52,712.00 $
TOTAL 52,712.00 $
TOTAL 52,712 $
PAYROLL TAX LIABILITIES ROLL TAX LIABILITIES
PAYROLL TAX LIABILITIES
6/30/2020 2nd Qtr. accrued payroll taxes - Paid July 7, 2021 6/30/2021 2nd Qtr. accrued payroll taxes -Paid July 5, 2022
$ (700.36)
(700.36)
6/30/2020 2nd Qtr. accrued payroll taxes - Paid July 7, 2021 6/30/2021 2nd Qtr. accrued payroll taxes -Paid July 5, 2022
6/30/2020 2nd Qtr. accrued payroll taxes - Paid July 7, 2021 6/30/2021 2nd Qtr. accrued payroll taxes -Paid July 5, 2022
$
$ $
(700
$ ENDING BALANCE 53,212.91 $
1,20 ENDING BALANCE 53,212 $ 1,201.27 1,201.27
$ ENDING BALANCE 53,212.91 $
47
Made with FlippingBook - Online catalogs