6422-R1_ML&P_TownOfBuxton_2017-2018_AnnualReport-Web

Interest Earned on Savings Interest on Taxes & Liens Miscellaneous Revenues

20,000.00 19,500.00 2,000.00

Police Department Planning Board Plumbing Permits

900.00 300.00

Town of Buxton 2018 - 2019 Appropriations (Cont.) June 16, 2018

8,500.00

Property Tax

3,139,284.13 49,581.00 105,000.00

Recreation Enterprise Accounting

Recycling Income

Funding Sources for Annual Town Meeting Appropriations (Cont.) Rescue Billing Income 225,000.00

Snowmobile Registration Fees State General Assistants Reimb.

2,000.00 2,000.00

State Homestead Program

326,705.59

State BETE Reimbursement State Local Road Assistance State Municipal Revenue Sharing

31,727.28 110,000.00 313,347.00

State Tree Growth Reimb. State Veterans Tax Reimb.

8,000.00 4,000.00 9,000.00

Town Clerk

Transfer Station Equip. Fund

-

Undesignated Surplus

447,495.00 Articles + $400,000 6,589,040.00

$

July 1, 2018 - June 30, 2019 Property Tax Commitment

Percentage

Mil Rate Per Thousand

67.452% School Assessment 28.524% Town Assessment

$

9.54 4.03 0.03 0.54

$

7,423,641.32 3,139,284.13 24,156.67 418,678.00

0.219% Town Overlay

3.804% York County Assessment

100.000%

Tax Commitment

$

11,005,760.12

$

14.14

Total Budget

45.581% Town Budget

$

6,589,040.00 7,423,641.32

51.355% School Assessment

0.167% Town Overlay

24,156.67

2.896% York County Assessment

418,678.00

100.000% Total Budget

$

14,455,515.99

Less Reveunes

(3,449,755.87)

Equals Tax Commitment

$

11,005,760.12

Prepared By: Town Clerk/Office Manager

Dated: July 23, 2018

66